Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$256,000

1 Rockwood Cir, Bedford, TX, 76021

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,554 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$164.74 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1,847 sqft

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN26880C-C-69
Lot Number69
SubdivisionMorrow Green Garden Homes
Land UseResidential
Legal DescriptionMORROW GREEN GARDEN HOMES BLOCK C LOT 69 & .004975 OF COMMON AREA
Census Tract113630
Assessed Land Value$25,000
Assessed Improvement Value$237,866
Assessment Year2025

About this property

Tucked into one of Bedford’s most commuter-friendly pockets, this updated lock-and-leave townhome is perfect for professionals who want zero maintenance and maximum convenience. With two true primary suites—one upstairs, one downstairs—plus a 2-car garage, covered breezeway, covered patio, and private balcony, the layout fits everyone from traveling nurses to remote-hybrid workers to down-sizers who still want privacy for guests. Major updates throughout—windows, HVAC, water heater, roof, flooring, kitchen counters and cabinet fronts, and refreshed baths—mean the big-ticket items are already done. And living here puts you minutes from Bedford’s major employment corridors along Airport Freeway, quick access to DFW Airport, Bell Flight, Texas Health Harris Methodist HEB and everyday essentials at Hwy 121, Northeast Mall and Glade Parks shopping. It’s the ideal home for someone who wants to lock the door, hit the road, and enjoy the best of Mid-Cities living without the upkeep.

Investor Tools

Property Icon
$262,866
Estimated Property Value
$148,800Estimated Mortgage Balance
$133,964Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,577 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$378/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,521
$262,866
2025
$25,000
$237,866
$262,866
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,521
$262,866

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$148,800
No
First
Oct 28, 2019
Nov 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,902
$133,964
50%
49%
$893/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,271/mo
+$849/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1 Rockwood Cir | Property Details | No Agent List