A+

NoAgentList RatingHow are grades calculated?

1view

$1,313,000

10 Wooded Gate Drive, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

3,911 Sq Ft

Single Family Residence

$210.94 / sqft

Built in 1995

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Range, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Marble, Other

Exterior

Exterior FeaturesRain Gutters

Lot Size7,924 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces2

Land Information

APN007460044B0050000

Lot Number5

SubdivisionForest On The Creek

Land UseResidential

Legal DescriptionFOREST ON THE CREEK BLK 44B/7460 LOT 5 INT202100052415 DD02232021 CO-DC 7460 44B 00500 3DA7460 44B

Census Tract013201

Assessed Land Value$275,000

Assessed Improvement Value$863,260

Assessment Year2025

About this property

Located in exclusive, gated Forest on the Creek, custom Med style home with distinct contemporary flair. High ceilings with walls of windows flood the home with tons of natural light, enhancing the soft color palate. Spacious rooms flow for gracious entertaining. Open kitchen to family room creates a comfortable, casual living space. Well equipped kitchen with Dacor double oven, gas cooktop, sub-zero refrigerator, and Asko dishwasher. Downstairs master is light and bright. Location is highly walkable to neighborhood amenities, top line retail, and great restaurants.

Investor Tools

$1,313,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,313,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,878 /month

Positive

Cash Flow Estimate:

$2,626 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,579/month

$1,500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,382

$1,138,260

2025

$275,000

$863,260

$1,138,260

Tax History

Year

Tax Paid

Assessed Value

2024

$12,382

$1,138,260

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,313,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,500/mo

+$1,072/mo

2.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area