Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days60Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,060,000

100 E Hill Ranch Lane, New Waverly, TX, 77358

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,493 Sq Ft
price_per_sqft$425.19 / sqft
Year BuiltBuilt in 1921

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesElectric Oven, Electric Cooktop

Exterior

Lot Size30.62 acres

Building Information

Year Built1921

Land Information

APN40436
SubdivisionVital Flores
Land UseResidential
Legal DescriptionA014 VITAL FLORES, TRACT 216, ACRES 30.624
Census Tract200107
Assessment Year2025

About this property

Set on 30.62 acres in New Waverly, 100 E Hill Ranch Ln brings together a comfortable farmhouse, usable land, and the kind of country setting that is getting harder to find. The 3 bedroom, 2 bath home offers approximately 2,493 square feet with a warm, inviting layout suited for everyday living, weekend use, or a quiet retreat from town. Outside, the property provides improved pasture, mature trees, and room for livestock, horses, equipment, recreation, or future improvements. A large 10,000 +/- sqft barn adds practical value for storage, projects, animals, or ranch operations, while the acreage gives you flexibility to shape the property around your needs. Whether you are looking for a small working ranch, a private homestead, or a land investment with existing improvements, this tract offers a strong foundation. Located near New Waverly with easy access to Huntsville, Conroe, and The Woodlands, this property delivers space, privacy, and functionality without giving up accessibility.

Investor Tools

$277,782Estimated Mortgage Balance
$711,218Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,360 /month
Positive
Cash Flow Estimate:
$2,120 /month

Interested in this property?

Brandon Stephens

Keller Williams Brazos West

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,102
N/A
2025
N/A
N/A
$581,030
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,102
N/A

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$310,155
No
First
Jan 19, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,782
$711,218
71%
28%
$1,860/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,860/mo
$-138/mo
2.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: New Waverly

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

100 E Hill Ranch Lane | Property Details | No Agent List