Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$401,830

NAL Estimated Property Value

100 Edinburgh, Waco, TX, 76712

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,885 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.59 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size13,151 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APN363385050003010
Lot Number1
SubdivisionVillage At Kings Row
Land UseResidential
Legal DescriptionVILLAGE AT KINGS ROW LOT 1 BLOCK 3 ACRES .2751
Census Tract002900
Assessed Land Value$57,990
Assessed Improvement Value$343,840
Assessment Year2025

About this property

Exceptional Waco Retreat: A Perfect Harmony of Comfort and Convenience Here’s a delightful 3-bed, 2-bath residence offering an inviting retreat ideal for anyone looking for space, tranquility, and accessibility. Perched on a desirable corner lot, this single-story home offers a 2-car attached garage, spacious interiors, and a generous outdoor expanse that defines effortless living in a prime location. Step inside and discover a thoughtfully designed floor plan where comfort meets modern functionality. The living area, filled with natural light, provides a cozy atmosphere, guiding you toward the heart of the home: the open-concept kitchen and dining area. Here, culinary dreams come to life with ample counter space, well-crafted cabinetry, and top-of-the-line appliances catering to your every need. Retreat to the primary suite, a private sanctuary that promises relaxation after a long day, complete with its own private en-suite bathroom. Additional bedrooms offer versatile space—perfect for accommodating guests or setting up a home office. Exterior details of this home are as impressive as its interior features. Set on a corner lot, the property stands out with its expansive front and backyards. Abundant space for gardening, outdoor activities, or just unwinding under the Texas sky. This Waco gem combines classic charm with modern amenities, all while offering an exceptional location close to shopping, dining, and recreational sites. Embrace the lifestyle you've been dreaming of in a home that truly has it all.

Investor Tools

Property Icon
$401,830
Estimated Property Value
$85,739Estimated Mortgage Balance
$316,844Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,411 /month
Positive
Cash Flow Estimate:
$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,735
$401,830
2025
$57,990
$343,840
$401,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,735
$401,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shinhan Bank America
Unknown
$112,250
No
First
Jun 29, 2015
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,739
$316,091
78%
21%
$673/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$758/mo
+$712/mo
4.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

100 Edinburgh | Property Details | No Agent List