Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$288,000

NAL Estimated Property Value

100 Willard Street 30, Houston, TX, 77006

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,102 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$249.46 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2005

Land Information

APN1272600010017
SubdivisionThe Vistas At Midtown
Land UseResidential
Legal DescriptionUNIT 30 BLDG 1 .0139 INT COMMON LAND & ELE THE VISTAS AT MIDTOWN CONDO 3RD AMEND
Census Tract410502
Assessed Land Value$49,555
Assessed Improvement Value$211,259
Assessment Year2025

About this property

A fabulous condo in the heart of Midtown, minutes away from Houston hot spots like Little Woodrow's! The home features hardwood floors, huge windows, and stainless appliances. Two spacious bedrooms are replete with plush carpeting and luxurious ensuite baths. Natural light and top-of-the-line finishes abound inside. The property showcases a resort-style pool, sun deck, and dog park. The listing comes with two parking spaces as well. Entertaining is easy in a place like this.

Investor Tools

Property Icon
$288,000
Estimated Property Value
$208,887Estimated Mortgage Balance
$79,113Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$484/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,356
$260,814
2025
$49,555
$211,259
$260,814
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,356
$260,814

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$219,920
No
First
Aug 15, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,887
$79,113
27%
73%
$1,319/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,803/mo
+$157/mo
8.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

100 Willard Street 30 | Property Details | No Agent List