Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$397,712

1000 Kirkham Way, Fort Worth, TX, 76247

$435,947 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,141 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.17 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater, Washer, Water Softener

Exterior

Lot Size6,534 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR992007
Lot Number1
SubdivisionTrails Of Elizabeth Creek Phase 4
Land UseResidential
Legal DescriptionTRAILS OF ELIZABETH CREEK PHASE 4 BLK 32 LOT 1
Census Tract020320
Assessed Land Value$97,752
Assessed Improvement Value$299,960
Assessment Year2025

About this property

Spacious five-bedroom, two-and-a-half-bath home located in the Trails of Elizabeth Creek in Justin. Zoned for Northwest ISD, with the elementary school located within the community. The home features an open layout with accent walls, upgraded light fixtures, a custom built-in primary closet, a water softener system, and an RO drinking water system. The garage includes an epoxy-coated floor for added durability and easy maintenance. Community amenities include resort-style pools, parks, and walking paths. Conveniently located near Champions Circle Golf Course, Tanger Outlets, and major commuter routes.

Investor Tools

Property Icon
$397,712
Estimated Property Value
$380,390Estimated Mortgage Balance
$39,486Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$435,947
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,386 /month
Positive
Cash Flow Estimate:
$795 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,078
$397,712
2025
$97,752
$299,960
$397,712
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,078
$397,712

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$380,390
No
First
Mar 22, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,226
$39,486
9%
90%
$2,281/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,281/mo
+$109/mo
7.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1000 Kirkham Way | Property Details | No Agent List