117Days on Market

13view

$309,999

$324,995

1001 Belleview St Apt 104, Dallas, TX, 75215

On Market

Price Drop

1 Beds

2 Bath

836 Sq Ft

$370.81 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

Exterior

Private Pool

Lot Size41,077 sqft

Building Information

Year Built2007

Stories2

Roof Type172

Garage Spaces1

Land Information

APN00C04070000000104

Lot Number1

SubdivisionBeat At The South Side Station

Land UseResidential

Legal DescriptionBEAT AT THE SOUTH SIDE STATION BLK A/420 LOT 1 ACS 0.943 UNIT 104 CE%0.948 INT202100251614 DD08202021 CO-DC 0420 00A 00100

Census Tract020402

Assessed Land Value$13,630

Assessed Improvement Value$253,890

Assessment Year2025

About this property

Beautiful loft style 2 story condo with lots of natural light, soaring vaulted ceilings and a large ground floor patio with a private entrance. The building has a rooftop resort style pool and amazing views of the Dallas skyline, spa, two outdoor gas grills, a fire pit, and a covered space for lounging. There is a large dog park across the street and a dog potty park on the property site as well. This community has an abundance of restaurants, coffee shops and bars within a few blocks.

Investor Tools

$253,260Estimated Mortgage Balance

$78,740Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,992 /month

Positive

Cash Flow Estimate:

$664 /month

Interested in this property?

Krystal Womble

Krystal Womble Elite Realtors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$668/month

$473/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,358

$267,520

2025

$13,630

$253,890

$267,520

Tax History

Year

Tax Paid

Assessed Value

2025

$6,358

$267,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$226,100

First

Aug 20, 2021

Sep 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$253,260

$78,740

23%

76%

$1,656/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$2,129/mo

$-803/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area