1view

$399,900

1001 Belleview St Apt 606, Dallas, TX, 75215

Off Market

2 Beds

2 Bath

1,198 Sq Ft

Condos / Townhouses

$333.81 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Water Heater, Gas Cooktop, Gas Oven, Microwave

FlooringConcrete

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size41,077 sqft

Building Information

Year Built2007

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C04070000000606

Lot Number1

SubdivisionBeat At The South Side Station

Land UseResidential

Legal DescriptionBEAT AT THE SOUTH SIDE STATION BLK A/420 LT 1 ACS 0.943 UNIT 606 CE%1.3648 INT202300143659 DD07192023 CO-DC 0420 00A 00100

Census Tract020402

Assessed Land Value$19,620

Assessed Improvement Value$405,670

Assessment Year2025

About this property

6th floor two bedroom condo with stunning Downtown Dallas views! Move in ready! Assigned garage parking. Awesome community pool and common areas for outdoor enjoyment as well as you own private terrace to take in the Downtown views. Day or night, this view is always one of the best that a condo can offer. Easy access to dining and entertainment. if you are looking for a condo with views, look no further.

Investor Tools

$425,290

Estimated Property Value

$285,000Estimated Mortgage Balance

$155,047Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,552 /month

Positive

Cash Flow Estimate:

$851 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$763/month

$495/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,031

$425,290

2025

$19,620

$405,670

$425,290

Tax History

Year

Tax Paid

Assessed Value

2024

$7,031

$425,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Conventional

$285,000

First

Jul 19, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,243

$155,047

36%

64%

$1,709/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,204/mo

$-639/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area