B+

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$350,000

1001 Belleview St Apt 703, Dallas, TX, 75215

Off Market

2 Beds

2 Bath

1,127 Sq Ft

Condos / Townhouses

$310.56 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Lot Size41,077 sqft

Building Information

Year Built2007

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C04070000000703

Lot Number1

SubdivisionBeat At The South Side Station

Land UseResidential

Legal DescriptionBEAT AT THE SOUTH SIDE STATION BLK A/420 LT 1 ACS 0.943 UNIT 703 CE%1.2787 INT202400022855 DD02022024 CO-DC 0420 00A 00100

Census Tract020402

Assessed Land Value$18,390

Assessed Improvement Value$319,550

Assessment Year2025

About this property

Experience ultimate urban loft living in this 2 bedroom, 2 bathroom condo in Dallas' coveted Cedars neighborhood. Minutes from downtown, enjoy nearby shopping, arts, and nightlife. Inside, 11-foot ceilings and concrete floors frame a modern, open layout and the floor to ceiling windows bring an abundance of natural light. The kitchen boasts stainless steel appliances and marble countertops. Bedrooms are on opposite sides for privacy; the primary suite features an ensuite bath and walk-in closet. Spectacular views of the Dallas skyline can be seen from the amenity deck. Amenities include a pool, hot tub, BBQ grills, and fire pit. Gated parking garage with an assigned tandem spot that accommodates 2 cars.

Investor Tools

$350,000

Estimated Property Value

$334,875Estimated Mortgage Balance

$28,732Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$775/month

$580/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,553

$337,940

2025

$18,390

$319,550

$337,940

Tax History

Year

Tax Paid

Assessed Value

2024

$7,553

$337,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$334,875

First

Feb 2, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,268

$28,732

92%

$2,008/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,588/mo

$-1,023/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area