1view

Owner Contacts

$548,000

NAL Estimated Property Value

10011 Spokane Cir, Dallas, TX, 75229

Off Market

4 Beds

3 Bath

2,136 Sq Ft

$210.67 / sqft

Built in 1966

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Disposal, Microwave

FlooringHardwood

Exterior

Lot Size12,679 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000589066000000

Lot Number17

SubdivisionChapel Downs 1st Sec

Land UseResidential

Legal DescriptionCHAPEL DOWNS 1ST SEC BLK M/6431 LT 17 INT202300096328 DD05122023 CO-DC 6431 00M 01700 1006431 00M

Census Tract009701

Assessed Land Value$225,000

Assessed Improvement Value$230,000

Assessment Year2025

About this property

MOTIVATED SELLER!!! Absolutely stunning 4beds, 2.5baths Home on a Cul-de-Sac in Coveted Chapel Downs Neighborhood in NW Dallas! Spacious open floor plan with engineering hard wood flooring, decorative lighting from the entry to all open space. The family open to the Chef’s kitchen boasts granite type counters, stainless steel appliances and bunch of white cabinets. The open concept living room features a stone fireplace and French doors leading to the covered patio and 4 car covered garage with automatic gate fence in the large backyard. Conveniently located just minutes to St. Monica, Jesuit, Ursuline, St. Marks, Hockaday & ESD. Easy access to 35, 635 & DNT, shopping, dining & entertainment.

Investor Tools

$548,000

Estimated Property Value

$435,556Estimated Mortgage Balance

$112,444Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,288 /month

Positive

Cash Flow Estimate:

$1,096 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$861/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,592

$455,000

2025

$225,000

$230,000

$455,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,592

$455,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$455,000

First

May 12, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$435,556

$112,444

20%

79%

$2,584/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,584/mo

$-12/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area