Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$436,000

NAL Estimated Property Value

10014 Fairway Vista Dr, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,825 Sq Ft
price_per_sqft$155.72 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Oven, Gas Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,997 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440235600O20R0000
Lot Number20R
SubdivisionWaterview Ph 8c Replat
Land UseResidential
Legal DescriptionWATERVIEW PH 8C REPLAT BLK O LT 20R INT202300095099 DD05042023 CO-DC 0235600O20R00 1CW0235600O
Census Tract018143
Assessed Land Value$90,000
Assessed Improvement Value$343,960
Assessment Year2025

About this property

Spacious, bright, and full of character, this 4-bedroom, 3-bath home in Rowlett’s sought-after Waterview community offers 2,825 square feet of flexible living space, a large upstairs game room, an oversized primary retreat, and inviting outdoor spaces including a charming front porch, upper balcony, and large backyard. Inside, you’ll find a welcoming two-story entry, formal dining, rich flooring, and an open-concept living room with fireplace and built-ins. The kitchen features white cabinetry, subway tile backsplash, stainless steel appliances, generous counter space, and an easy connection to the breakfast area and main living space—ideal for everyday living and entertaining. Upstairs, the large primary suite offers a true escape with room to unwind, while the updated bath includes dual vanities, a soaking tub, separate shower, and spacious walk-in closet. The expansive upstairs flex area adds even more versatility for a media room, playroom, office, or second living space. This home stands out for its space, layout, and livability, all within the Waterview golf-course community with convenient access to parks, trails, shopping, dining, and neighborhood amenities. Move-in ready and designed for both comfort and function, this home offers the room and flexibility today’s buyers are looking for.

Investor Tools

Property Icon
$436,000
Estimated Property Value
$403,983Estimated Mortgage Balance
$32,017Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,320
$433,960
2025
$90,000
$343,960
$433,960
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,320
$433,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$427,500
No
First
May 4, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,983
$32,017
7%
93%
$2,564/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$3,364/mo
+$256/mo
10.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10014 Fairway Vista Dr | Property Details | No Agent List