1view

$275,000

10014 Losa Drive, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,368 Sq Ft

Single Family Residence

$201.02 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range

FlooringCarpet

Exterior

Lot Size7,426 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000379939000000

Lot Number3

SubdivisionCasa Linda Lawn

Land UseResidential

Legal DescriptionCASA LINDA LAWN LOT 3 LOSA DR INT202200182268 DD06302022 CO-DC 5363 001 00300 3005363 001

Census Tract008200

Assessed Land Value$60,000

Assessed Improvement Value$225,000

Assessment Year2025

About this property

This partially remodeled pier & beam brick custom near White Rock Lake is a rare find at this price point! Ideally located in the mature treed Casa Linda Lawn Addition, this home offers an updated kitchen with painted cabinets, granite countertops, a diamond tiled backsplash and gas stove. One will admire the all new tiled bath with walk-in shower! Fresh paint and luxury vinyl plank flooring enhance the main living room, dining area, kitchen & hallway. Bring your own personal touch to complete the renovation in the 3 bedrooms and 2nd living area. Discover this great location just a block away from neighborhood pub Good Friends and nearby Casa Linda Plaza! Health enthusiast and nature lovers will enjoy the Lakes trail system, bird watching, fishing, wetlands, and picnic pavilions. Discover this great location just 6 miles to downtown Dallas!!! New roof needed. Seller will install at a sale price of $285k MULTIPLE OFFERS RECEIVED, DEADLINE IS JUNE 1st, at 3:00PM

Investor Tools

$350,000

Estimated Property Value

$0Estimated Mortgage Balance

$112,270Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$565/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,033

$285,000

2025

$60,000

$225,000

$285,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,033

$285,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens Bank Na

Conventional

$256,500

First

Jun 30, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$237,730

$112,270

32%

68%

$1,538/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,538/mo

+$542/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area