1view

$575,000

10014 Northcliff Drive, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,632 Sq Ft

Single Family Residence

$352.33 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Refrigerator, Vented Exhaust Fan, Warming Drawer, Washer

FlooringCarpet, Slate

Exterior

Private Pool

Exterior FeaturesDog Run, Fire Pit, Gas Grill, Rain Gutters, Private Yard

Lot Size8,125 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000737716000000

Lot Number3

SubdivisionEastwood

Land UseResidential

Legal DescriptionEASTWOOD ESTATES NO 3 BLK A/7485 LT 3 INT202200201558 DD07202022 CO-DC 7485 00A 00300 3007485 00A

Census Tract012900

Assessed Land Value$325,000

Assessed Improvement Value$269,290

Assessment Year2025

About this property

FABULOUS, UPDATED MID-CENTURY MODERN with POOL in Old Lake Highlands near White Rock Lake & zoned for award winning Hexter elementary. Cheat the hot Texas summers in this private backyard oasis, complete with sparkling pool which features a row of water jets & a raised, stone planter. 2 patios, extensive landscaping, BOB wood fence, fire pit, mature trees, large grassy yard & gated dog run complete this backyard showplace. Open, light & bright, the mid-century modern vibe is amplified by the awesome brick fireplace with gas start, decorative glass doors & vaulted ceilings. Interior updates include slate floors, thermal windows-doors & lighting. Kitchen features granite counters, tile backsplash & Jen-Air 5 burner gas cook top. Owners bath recently updated with new tile, tub, faucets & quartz counters. Secondary bedrooms have jack-jill bath featuring updated cabinets, quartz counters, sink & faucet. Roof replaced 2019, HVAC 2012, Water Heater 2019. Frig, Washer, Dryer & more remain.

Investor Tools

$594,290

Estimated Property Value

$0Estimated Mortgage Balance

$163,466Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,566 /month

Positive

Cash Flow Estimate:

$1,189 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$960/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,551

$594,290

2025

$325,000

$269,290

$594,290

Tax History

Year

Tax Paid

Assessed Value

2024

$8,551

$594,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$464,000

First

Jul 20, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,824

$163,466

27%

72%

$2,782/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,782/mo

$-702/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area