Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$722,850

1002 Allen Street, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

2,286 Sq Ft

Condos / Townhouses

$251.49 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Vented Exhaust Fan

FlooringStone, Wood

Exterior

Exterior FeaturesFire Pit

Lot Size1,976 sqft

Building Information

Year Built2000

Stories3

Roof Type105

Garage Spaces2

Land Information

APN000287000101G0000

Lot Number1G

SubdivisionAllen Street Brownstone

Land UseResidential

Legal DescriptionALLEN STREET BROWNSTONE BLK 1/287 LT 1G INT202100047068 DD02162021 CO-DC 0287 001 01G00 3DA0287 001

Census Tract001602

Assessed Land Value$98,800

Assessed Improvement Value$624,050

Assessment Year2025

About this property

This is what we call a spectacular Million Dollar View. Beautiful updated Brownstone, gorgeous dream kitchen with wolf appliances, quartz countertops, accent beams. Master suite completely renovated, custom walk-in closet, bath oasis with massive double shower, with Kohler, rain, body sprayers. Light and bright glass atrium on every floor. Home offers scrapped hardwoods. Updated guest bdrm on first floor with private bath. Vintners private townhome in the heart of downtown Dallas. Custom wine cellar, stone floor, glass atrium with stunning waterfall, unbelievable rooftop, outdoor pit group with TV, ready for entertaining. See attachments for list of upgraded items to stay with townhome also some items for sale

Investor Tools

$722,850

Estimated Property Value

$0Estimated Mortgage Balance

$279,374Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,337 /month

Positive

Cash Flow Estimate:

$1,446 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,080/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,348

$722,850

2025

$98,800

$624,050

$722,850

Tax History

Year

Tax Paid

Assessed Value

2024

$9,348

$722,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sabine State Bank & Trust Com

Conventional

$493,200

First

Feb 18, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$443,476

$279,374

38%

61%

$2,957/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,957/mo

$-607/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area