Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$638,255

NAL Estimated Property Value

1002 Commons Waterway Dr, Huffman, TX, 77336

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,750 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.4 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size1.14 acres

Building Information

Year Built2007
Garage Spaces3

Land Information

APN1288040020006
Lot Number6
SubdivisionCommons Waterway
Land UseResidential
Legal DescriptionLT 6 BLK 2 COMMONS WATERWAY
Census Tract251600
Assessed Land Value$89,855
Assessed Improvement Value$548,400
Assessment Year2025

About this property

You will be welcomed with a grand entry onto this beautiful property with tall front porch columns and a long extended driveway sitting on 1 acre at the end of a peaceful cul-de-sac. This spacious 4 bedroom home has been well maintained, freshly painted, has a separate formal dining, large study with double doors, country style chandeliers, a large primary bedroom with a sitting area and private access to the patio. The upstairs has a nice size game room with backyard views and a flex room that can be used as a 5th bedroom, hobby room or gym. Secondary bedroom upstairs has its own private bath and bedroom 3 and 4 have a jack and jill. Plenty of space for your entire Family. Roof is approximately 3 years old.

Investor Tools

Property Icon
$638,255
Estimated Property Value
$420,174Estimated Mortgage Balance
$218,081Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,830 /month
Positive
Cash Flow Estimate:
$1,277 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$638,255
2025
$89,855
$548,400
$638,255
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,652
$638,255

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$464,550
No
First
May 19, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,174
$232,826
35%
66%
$2,786/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,586/mo
$-1,360/mo
4.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Huffman

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1002 Commons Waterway Dr | Property Details | No Agent List