Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views2view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$949,000

1002 E Hells Gate Drive, Graford, TX, 76449

Off MarketInfo
Baths0 Bath
Baths780 Sq Ft

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Exterior FeaturesBoat Slip, Private Entrance
Lot Size1.10 acres

Building Information

Year Built1999

Land Information

APN125950000
Lot Number270
SubdivisionGaines Bend Pk Lake
Land UseResidential
Legal DescriptionGAINES BEND PK LAKE BLK 1 LOT 270 DEEDED LAND (AKA 270&271) G#G0050-00-00010-270-00-0
Census Tract000200
Assessed Land Value$759,580
Assessed Improvement Value$39,210
Assessment Year2025

About this property

OVERSIZED & PRIVATE Lakefront Building Site in GATED COMMUNITY of Gaines Bend. DEEPWATER cove right beside Hells Gate with 20FT DEEP under BOAT DOCK WITH SLIP AND LIFT at full lake level. Current Owners have painstakingly completed improvements to make READY TO BUILD including NEW SEA WALL and STONE WORK! The main burden of landscaping is already completed too. Leveled, cleared and all utilities are ready to go. PLUS this is the only lot on Hells Gate Drive with a private entry road.

Investor Tools

Property Icon
$798,790
Estimated Property Value
$0Estimated Mortgage Balance
$798,790Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,694 /month
Positive
Cash Flow Estimate:
$1,898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$991/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,893
$798,790
2025
$759,580
$39,210
$798,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,893
$798,790

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$798,790
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Graford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...