Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$626,390

NAL Estimated Property Value

1002 Mcbroom St, Dallas, TX, 75212

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,570 Sq Ft
price_per_sqft$375.16 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Tankless Water Heater
FlooringConcrete

Exterior

Lot Size5,700 sqft

Building Information

Year Built2022
Stories1
Roof Type111
Garage Spaces2

Land Information

APN00000673696000000
Lot Number5
SubdivisionReuss & Wheeler
Land UseResidential
Legal DescriptionREUSS & WHEELER BLK A/7104 LT 5 INT202300070783 DD04122023 CO-DC 7104 00A 00500 2007104 00A
Census Tract010102
Assessed Land Value$171,000
Assessed Improvement Value$455,390
Assessment Year2025

About this property

Simplicity and Style are these sustainable new construction Texas Modern homes designed by Lake Flato Architects in bustling West Dallas. Created to bring together neighbors, The Haciendas Phase III feature zero waste floorplans all planned around private courtyard enjoyed through large windows creating a fully integrated entertainment area. Great detail was taken to create an efficient home featuring standing seam metal roofs, spray foam insulation & drought tolerant vegetation-these homes may be responsible, but they are fun too! Polished concrete floors give them a modern aesthetic with designer kitchens, vaulted ceilings, elegant baths & contemporary landscaping designed to stand out while seamlessly integrating with the existing neighborhood. Enjoy the Dallas Skyline visible from the street, you are in the heart of everything - Trinity Groves is blocks away, Design District just a mile north, and go south to Sylvan 30, Kessler Park & trendy Bishop Arts District.

Investor Tools

Property Icon
$626,390
Estimated Property Value
$540,182Estimated Mortgage Balance
$86,208Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,758 /month
Positive
Cash Flow Estimate:
$1,253 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,313/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,629
$626,390
2025
$171,000
$455,390
$626,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,629
$626,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tiara Gp Llc
Stand Alone Second / Subordinate Position
$572,613
No
First
Apr 12, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,182
$86,208
13%
86%
$3,434/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$3,434/mo
$-1,869/mo
3.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1002 Mcbroom St | Property Details | No Agent List