B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$272,430

NAL Estimated Property Value

1002 Monclova Ct, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,502 Sq Ft

Single Family Residence

$183.09 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Lot Size4,500 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00633500030180000

Lot Number18

SubdivisionCoahuila

Land UseResidential

Legal DescriptionCOAHUILA BLK 3/6335 LT 18 INT202400250712 DD12062024 CO-DC 6335 003 01800 4DA6335 003

Census Tract009202

Assessed Land Value$45,000

Assessed Improvement Value$227,430

Assessment Year2025

About this property

Welcome to this exquisite MOVE-IN-READY 3 bedroom 2 bath, corner lot with 1 garage parking and covered patio. Freshly paint throughout, with lots of natural lights, no carpet anywhere. Granite countertop for Kitchen and in Primary Bathroom. Greatly location. About 15 to 20 mins ways from major hospitals like Southwestern, Parkland, Methodist, Baylor Scott and White. Property is only minutes away from highway 75 and NW highway. Great price for 1st time home owner or rental property. NO HOA.

Investor Tools

$272,430

Estimated Property Value

$195,944Estimated Mortgage Balance

$76,486Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$621/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,089

$272,430

2025

$45,000

$227,430

$272,430

Tax History

Year

Tax Paid

Assessed Value

2024

$6,089

$272,430

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$201,000

First

Dec 6, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$195,944

$76,486

28%

72%

$1,206/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,206/mo

+$766/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area