Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$184,000

NAL Estimated Property Value

1002 S College Ave, Troy, TX, 76579

$201,034 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,305 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$107.2 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater, Vented Exhaust Fan
FlooringLaminate, Tile

Building Information

Year Built1981
Stories1
Roof Type105
Garage Spaces1

Land Information

APN54009
Lot Number12
SubdivisionSunny Hills Section Iii
Land UseResidential
Legal DescriptionSUNNY HILLS SECTION III, BLOCK 001, LOT 0012
Census Tract020102
Assessed Land Value$22,000
Assessed Improvement Value$178,084
Assessment Year2025

About this property

Conveniently located near schools, restaurants and local shopping centers. This lovely three bedroom two bath house is tucked away in a well established neighborhood on a corner lot, roof is less than three years old, freshly painted interior and a backyard boasting enough space for entertaining guests. Here today and possibly gone tomorrow, schedule you're appointment now ! - USDA financing eligible property = no DOWN PAYMENT !!

Investor Tools

Property Icon
$184,000
Estimated Property Value
$120,321Estimated Mortgage Balance
$63,679Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,034
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,705
$166,516
2025
$22,000
$178,084
$200,084
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,705
$166,516

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Conventional
$134,343
No
First
Dec 16, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,321
$63,679
34%
65%
$806/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$806/mo
+$684/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Troy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1002 S College Ave | Property Details | No Agent List