NoAgentList RatingHow are grades calculated?

1view

$579,000

10023 Edgecove Dr, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

2,427 Sq Ft

Single Family Residence

$238.57 / sqft

Built in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,622 sqft

Building Information

Year Built1967

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000787477000000

SubdivisionWhite Rock North

Land UseResidential

Legal DescriptionWHITE ROCK NORTH BLK D/8078 LOT 20 INT202100112960 DD04142021 CO-DC 8078 00D 02000 3008078 00D

Census Tract013009

Assessment Year2025

About this property

Spectacular completely remodeled home in Lake Highlands. This 3 bed, 2 bath home features a complete remodel done in 2020 including the kitchen opened to to the living area with quartz counter tops and SS appliances, can lighting, custom mill work cabinets in the 2nd living area, lounge, mantel and living room, replaced AC ducts and additional returns, rebuilt fence, resurfaced hardwood floors, updated electrical panel, fresh paint and so much more. The patio room looks out to the pool with a wood deck and outdoor lounge area. Other recent updates include Anderson windows and replaced roof. Great neighborhood, don't miss this one. See media for more extensive list of updates.

Investor Tools

$769,000

Estimated Property Value

$542,500Estimated Mortgage Balance

$228,852Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,614 /month

Positive

Cash Flow Estimate:

$1,538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,293/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,670

$643,610

2025

N/A

$643,610

Tax History

Year

Tax Paid

Assessed Value

2024

$11,670

$643,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$542,500

First

Feb 5, 2026

Mar 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$540,148

$228,852

29%

70%

$3,253/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,253/mo

$-1,281/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area