Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days4Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$310,000

10029 Little Tree Ln, Fort Worth, TX, 76179

$319,946 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,565 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.08 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Gas Range
FlooringCarpet, Laminate

Exterior

Lot Size6,011 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN30293F-J-43
Lot Number43
Land UseOther / Unknown
Legal DescriptionNORTHPOINTE BLOCK J LOT 43
Census Tract114106
Assessed Land Value$70,000
Assessed Improvement Value$217,085
Assessment Year2025

About this property

Turnkey Investment Opportunity Don’t miss this rare chance to own a cash-flowing investment property in the highly sought-after Northpointe master-planned community in North Fort Worth. Built in 2023, this single-story home features 3 bedrooms, 2 bathrooms, and 1,565 square feet of thoughtfully designed living space and it’s already generating income. Tenant in place through 2028 at $2,150 a month, giving you immediate, stable cash flow from day one with no vacancy headaches. The open-concept layout connects the living room, kitchen, and breakfast nook, with a private owner’s suite featuring a walk-in closet and en-suite bath. Two additional bedrooms share a hall bathroom, and the home includes a covered patio and rear-entry garage. Laminate flooring, gas range, dishwasher, and microwave are all included. Community amenities include a swimming pool, picnic area, and playground, with a laid-back atmosphere just 30 minutes from downtown Fort Worth. The Fort Worth Stockyards is only 20 minutes away and Eagle Mountain Lake is nearby for outdoor recreation. Dallas is under an hour’s drive for additional dining, shopping, and entertainment. HOA is $650 annually, keeping carrying costs low. The numbers work. The tenant is in place. The community is growing. Act now.

Investor Tools

$234,852Estimated Mortgage Balance
$86,921Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$319,945
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month

Interested in this property?

Hilda Gonzalez

JPAR - Central Metro

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,815
$287,085
2025
$70,000
$217,085
$287,085
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,815
$287,085

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$244,799
No
First
Feb 28, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,852
$81,148
25%
73%
$1,468/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10029 Little Tree Ln | Property Details | No Agent List