Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$435,000

1003 Rushmore Dr, Allen, TX, 75002

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,513 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.1 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APNR-4595-00F-0110-1
Lot Number11
SubdivisionWoodland Park Addition Phase 1 (Cal)
Land UseResidential
Legal DescriptionWOODLAND PARK ADDITION PHASE 1 (CAL), BLK F, LOT 11
Census Tract031414
Assessed Land Value$140,600
Assessed Improvement Value$351,400
Assessment Year2025

About this property

~Be still my heart~ A treasure in awesome Allen location across from Celebration Park at a great price! Perched on .2-Ac lot w lovely landscaping, front entry drive & 2-story covered entry & cottage-style door! You will love your hrdwds, upgraded crpt & pad, thoughtful updates & perfect paints! ALL windows updated w double & TRIPLE-paned Prairie Grid windows for efficiency, aesthetics & sound control! 2-story rotunda style Foyer, 1st level Flex Rm, bonus Loft, MBR w sitting, jetted tub, sep shower, BIG walk-in, gas logs, bkfst bar, walk-in pantry, 42” cbnts w pulls, gas c-top & more! Spacious side yard w BOB fence and roomy covered patio! New HVAC 2020! Walk to CELEBRATION PARK-100 acres of FUN! Start Packing!!

Investor Tools

Property Icon
$492,000
Estimated Property Value
$384,800Estimated Mortgage Balance
$139,281Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
$275/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,461
$492,000
2025
$140,600
$351,400
$492,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,461
$492,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Conventional
$384,800
No
First
Dec 30, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,719
$139,281
28%
72%
$2,308/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$2,583/mo
$-13/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Allen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1003 Rushmore Dr | Property Details | No Agent List