Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$282,240

NAL Estimated Property Value

10031 Neosho Drive, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,975 Sq Ft

Single Family Residence

$86.03 / sqft

Built in 1963

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Gas Cooktop, Gas Oven, Plumbed For Ice Maker, Refrigerator

FlooringVinyl, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,730 sqft

Building Information

Year Built1963

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000626686000000

Lot Number4

SubdivisionLake June Terrace No 1

Land UseResidential

Legal DescriptionLAKE JUNE TERRACE NO 1 BLK 3/6716 LOT 4 DF-24-06484 DD08182020 CO-DC 6716 003 00400 3006716 003

Census Tract011901

Assessed Land Value$50,000

Assessed Improvement Value$232,240

Assessment Year2025

About this property

Remodeled home centrally located in Pleasant Grove on a cul-de-sac. Interior and exterior updates include: new paint, privacy and energy efficient Solar Screens on windows, new floors throughout the home, gas line to stove, new 4 ft fence, gutters, landscaping, walkways on side of home. Home is near several restaurants and major highways.

Investor Tools

$282,240

Estimated Property Value

$144,191Estimated Mortgage Balance

$138,049Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,693 /month

Positive

Cash Flow Estimate:

$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$621/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,040

$282,240

2025

$50,000

$232,240

$282,240

Tax History

Year

Tax Paid

Assessed Value

2024

$6,040

$282,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$158,500

First

Aug 19, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$144,191

$138,049

48%

51%

$951/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$951/mo

+$1,621/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area