Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$559,000

NAL Estimated Property Value

10033 Waverly Lane, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$102.94 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size12,192 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN8652-30-10
Lot Number10
SubdivisionCrawford Farms Addition
Land UseResidential
Legal DescriptionCRAWFORD FARMS ADDITION BLOCK 30 LOT 10
Census Tract113934
Assessed Land Value$85,000
Assessed Improvement Value$443,899
Assessment Year2025

About this property

Huge lot across from Greenbelt & Community Pool,Tennis,Playground. Backyard you will love: patio the full width of the house, pergola, hottub~tons of entertaining family fun area. Stunning house has soaring ceilings, iron banister staircase, walls of windows, hardwoods downstairs, New carpet on stairs & all upstairs. Open floorplan: den-kit-breakfast and formal Lr & Dr. Privacy for the spacious master suite and bath. Half Bath for guests. Huge Utility room. Upstairs gameroom, bedroom+bath, 2 bdrms with jack n'jill bath. Tons of closets-storage spaces. This house is perfect for a growing family and entertaining. Walk to all Crawford Farms amenities-across the street. Huge Yard-Room for Pool +yard leftover

Investor Tools

Property Icon
$559,000
Estimated Property Value
$283,303Estimated Mortgage Balance
$275,697Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,354 /month
Positive
Cash Flow Estimate:
$1,118 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
$420/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,400
$528,899
2025
$85,000
$443,899
$528,899
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,400
$528,899

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$327,750
No
First
Jul 11, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,303
$275,697
49%
51%
$1,966/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,386/mo
+$1,184/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10033 Waverly Lane | Property Details | No Agent List