Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$311,487

NAL Estimated Property Value

10036 Blue Bell Dr, Fort Worth, TX, 76108

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,428 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.7 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size5,432 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN13569A-5-11
Lot Number11
SubdivisionFalcon Ridge
Land UseResidential
Legal DescriptionFALCON RIDGE BLOCK 5 LOT 11
Census Tract114207
Assessed Land Value$55,000
Assessed Improvement Value$256,487
Assessment Year2025

About this property

~ ADD TO CART ~ Welcome to this Beautifully maintained and Exceptionally Spacious home, where Comfort meets Charm in every corner. Situated in an Established Neighborhood with Mature Trees + Sidewalks, this Home offers Striking Curb Appeal, Desirable Landscaping, and Undeniable Pride of Ownership. Step inside to find Rich Engineered Wood Flooring that flows Seamlessly through the main foot traffic areas, including Formal Living and Dining spaces. The Flexible Layout gives you options for Cozy Evenings by the Wood-Burning Fireplace, Lively Entertainment Gatherings, or Quiet reading moments. Upstairs, you'll find all bedrooms thoughtfully Placed for Privacy + Purpose. Huge Primary Suite features an attached Library, Fitness, or Office, Ideal for a 'Work from Home' or Hybrid Schedule. Generous Walk-in Closets and Abundant Natural Light Enhance each Space. Interior Boasts a Neutral Canvas Awaiting your Creativity + Personalization. Enjoy Colorful Texas Sunsets from your Extended Covered Back Patio ~ a Peaceful Retreat with Endless Potential for Hosting, Grilling, + Relaxation at the End of the Day. Indulge in the Close Proximity to Lake Worth, Falcon Ridge Park, and North Elementary School ~ Prime Location for Lifestyle Convenience and Building Community! Don’t miss your chance to own this Warm, Inviting, and Versatile home that TRULY has it all.

Investor Tools

Property Icon
$311,487
Estimated Property Value
$293,887Estimated Mortgage Balance
$17,600Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,435
$311,487
2025
$55,000
$256,487
$311,487
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,435
$311,487

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$299,155
No
First
May 15, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,887
$17,600
5%
94%
$1,794/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,794/mo
+$591/mo
9.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10036 Blue Bell Dr | Property Details | No Agent List