Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days60Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$165,000

$170,500

1004 Clover St, Bellmead, TX, 76705

On MarketInfo
Price DropInfo
Beds3 Beds
Baths1 Bath
Baths1,005 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.18 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Range, Refrigerator
FlooringLaminate

Exterior

Lot Size8,882 sqft

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces1

Land Information

APN280105000059001
Lot Number10
SubdivisionClover Addn
Land UseResidential
Legal DescriptionCLOVER ADDN LOT 10 BLOCK 4 ACRES .2039
Census Tract001700
Assessed Land Value$30,460
Assessed Improvement Value$140,980
Assessment Year2025

About this property

Located on the outskirts of Waco, Texas, this property at 1004 Clover St. is the perfect canvas for your dream home or next investment. With its efficient layout and endless potential, this property is waiting for you. Featuring 3 bedrooms and 1 bath, this 1,005 square foot gem is just 7-15 minutes away from all the excitement of downtown Waco, Texas State Technical College and Baylor University. Plus, you'll love being a 15-20 min drive to the vibrant and welcoming Cameron Park community, with easy access to the nearby Cameron Park , the Zoo and McLennan Community College. Don't miss this incredible opportunity to make this property your very own.

Investor Tools

$138,568Estimated Mortgage Balance
$34,432Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month

Interested in this property?

Daniel Tagle Jr.

ERA Courtyard Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,430
$171,440
2025
$30,460
$140,980
$171,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,430
$171,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
Conventional
$100,100
No
First
Nov 24, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,568
$37,432
21%
80%
$901/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$901/mo
+$406/mo
9.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellmead

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1004 Clover St | Property Details | No Agent List