Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$168,000

NAL Estimated Property Value

1004 S Bryan St, Amarillo, TX, 79102

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,418 Sq Ft
price_per_sqft$116.36 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
AppliancesRefrigerator, Range, Dishwasher

Exterior

Exterior FeaturesBrick
Lot Size7,405 sqft

Building Information

Year Built1947
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR-005-0100-1410
Lot Number3
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, LOT 003, BLK 0012
Census Tract011500
Assessed Land Value$12,000
Assessed Improvement Value$151,355
Assessment Year2025

About this property

Located in the Bivins neighborhood, this beautifully updated 3-bedroom home includes a flex space that could be used as a formal dining room, home office space, or even a second living area. Original hardwood floors run through the main living areas and two of the bedrooms, with new carpet in the third bedroom. The kitchen includes a gas range, dishwasher, refrigerator, along with a walk-in pantry for storage. There's a large laundry room with additional space to work with. The home also includes a single-stall garage. Some key updates include: NEWER WINDOWS throughout and a NEWER AC. New roof shingles are scheduled to be installed. Updated where it matters with a layout that just works! Go ahead and take a look... This just might be the one!

Investor Tools

Property Icon
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,279
$163,355
2025
$12,000
$151,355
$163,355
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,279
$163,355

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,355
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Amarillo

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1004 S Bryan St | Property Details | No Agent List