NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$430,000

NAL Estimated Property Value

10042 Warwana Rd, Houston, TX, 77080

Off Market

3 Beds

2 Bath

1,901 Sq Ft

Single Family Residence

$210.36 / sqft

Built in 1963

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,999 sqft

Building Information

Year Built1963

Stories1

Garage Spaces2

Land Information

APN0952660000007

Lot Number7

SubdivisionEnchanted Woods

Land UseResidential

Legal DescriptionLT 7 BLK 1 ENCHANTED WOODS SEC 1

Census Tract522202

Assessed Land Value$258,750

Assessed Improvement Value$140,711

Assessment Year2025

About this property

Location, location, location with easy access, to premium shopping, restaurants, parks, bike trails, medical and schools. This immaculate 3/2/2 home is a must-see with its stunning curb appeal and modern interior. Large Shade trees line the street, with meticulous gardens that draw you inside. Some nice upgrades: Windows in 2011, Hvac & Ductwork in 2017, Roof 2019, Electrical panel in 2021, Exterior remodel 2020, and stainless Appliances in 2024. The entry greets your guest. There is a sunken living and sunken dining. The dining has that mid-mod vaulted ceiling with a window up high to bring in lots of natural light. The open concept floorplan is great for entertaining, and the spacious rooms are comfortable. The stainless appliances were just installed. Both bathrooms have been updated. The enormous backyard has a shade tree, and plenty of green grass for your outdoor relaxation. Seller: Our neighbors are the best, we hate to leave! Hurry do not miss out on this dreamy home!

Investor Tools

$430,000

Estimated Property Value

$402,016Estimated Mortgage Balance

$27,984Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,580 /month

Positive

Cash Flow Estimate:

$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$429/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,995

$399,461

2025

$258,750

$140,711

$399,461

Tax History

Year

Tax Paid

Assessed Value

2024

$2,995

$399,461

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Carl L Guillot

Credit Line (Revolving) / Heloc

$415,000

First

Aug 1, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$402,016

$40,984

93%

$2,489/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,489/mo

$-767/mo

4.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area