NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$82,288

NAL Estimated Property Value

10049 Westpark Drive 125, Houston, TX, 77042

Off Market

1 Beds

1 Bath

784 Sq Ft

Condos / Townhouses

$127.54 / sqft

Built in 1978

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

Building Information

Year Built1978

Stories1

Land Information

APN1132060000013

SubdivisionIdlewood Condo

Land UseResidential

Legal DescriptionUNIT 125 BLDG J .002682 INT COMMON LAND & ELE IDLEWOOD CONDO

Census Tract432401

Assessed Land Value$15,635

Assessed Improvement Value$66,653

Assessment Year2025

About this property

Updated 1-Bedroom Condo for Lease – Westchase District_12MonthTermsOnly Welcome to Idlewood Condominiums! This 784 sq. ft., 1-bedroom, 1-bath first-floor condo is freshly updated and perfectly located at the community entrance—no stairs, easy access, and move-in ready. Recent updates: • Brand-new refrigerator and appliances • Stylish flooring throughout • Fresh interior paint for a bright, welcoming feel The open layout flows from living to dining to kitchen, while the bedroom offers a peaceful retreat. Idlewood is a gated community with lush landscaping, pools, tennis courts, and green spaces for both relaxation and activity. Centrally located in Westchase: minutes from the Medical Center, NRG Stadium, Galleria, CityCentre, and major highways. Schedule your showing or text the Realtor today for a tour.

Investor Tools

$82,288

Estimated Property Value

$0Estimated Mortgage Balance

$82,288Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$600 /month

Positive

Cash Flow Estimate:

$200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$124/month

$336/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,080

$82,288

2025

$15,635

$66,653

$82,288

Yes (2020)

Tax History

Year

Tax Paid

Assessed Value

2024

$1,080

$82,288

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$82,288

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,200/mo

$336/mo

+$864/mo

17.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area