Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$333,000

1005 Nighthawk Road, Fort Worth, TX, 76108

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,503 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$131.84 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,952 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN44736B-7-14
Lot Number14
SubdivisionVista West
Land UseResidential
Legal DescriptionVISTA WEST BLOCK 7 LOT 14
Census Tract110806
Assessed Land Value$60,000
Assessed Improvement Value$255,000
Assessment Year2025

About this property

Clean as a whistle, MAJOR UPDATES & prime location close to the community pool, park & playground make this Vista West home a true treasure! This incredible 2 story home features 3 bedrooms downstairs plus 2 full baths, formal dining, open kitchen AND THE COOLEST BAR in the neighborhood! Upstairs will WOW you with a huge game room, perfect for movie nights or toys galore. Additionally, a full bathroom & generously sized bedroom provide a private space for guests. The homeowner has meticulously updated the master bathroom into a spa like retreat with gorgeous details, functional storage & a fantastic walk in closet. You can feel the pride of ownership in this house. And now it's your turn to love it.

Investor Tools

Property Icon
$333,000
Estimated Property Value
$0Estimated Mortgage Balance
$57,429Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$440/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,927
$315,000
2025
$60,000
$255,000
$315,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,927
$315,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$303,500
No
First
Jul 22, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,571
$57,429
17%
83%
$1,820/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,260/mo
$-333/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1005 Nighthawk Road | Property Details | No Agent List