Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$475,000

1005 Rosebay Drive, Fort Worth, TX, 76247

$490,332 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,677 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.44 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Vinyl

Exterior

Lot Size5,998 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR980076
Lot Number39
SubdivisionTradition Central Phase 1c
Land UseVacant Land
Legal DescriptionTRADITION CENTRAL PHASE 1C BLK XX LOT 39
Census Tract020319
Assessed Land Value$105,000
Assessed Improvement Value$319,149
Assessment Year2024

About this property

Welcome to 1005 Rosebay Drive in Wildflower Ranch! This spacious 3-bedroom, 2.5-bath home offers 2,636 square feet with an open-concept design, soaring ceilings, a private study, upstairs game room, and plenty of room to spread out. The kitchen is the heart of the home with a large center island, granite countertops, gas cooktop, walk-in pantry, and abundant cabinet space, all overlooking the dining and living areas. The downstairs primary suite is tucked away at the back of the home and features a spacious bath with dual sinks, garden tub, separate shower, and oversized walk-in closet. Upstairs you'll find two generously sized bedrooms, both with walk-in closets, along with a full bath and large game room. Step outside to an extended tile patio with a built-in fire pit, creating a great outdoor space for relaxing, grilling, or entertaining. The home is also conveniently located near the community amenities. Wildflower Ranch offers a resort-style pool and lazy river, more than four miles of concrete and natural trails, playgrounds, a dog park, community pavilion, event lawn, clubhouse, and plenty of green space to enjoy. Located in Northwest ISD, Wildflower Ranch also has Perrin Elementary right within the community and offers convenient access to Highway 114 and I-35W, with shopping, dining, Texas Motor Speedway, Tanger Outlets, and the Alliance corridor nearby.

Investor Tools

$0Estimated Mortgage Balance
$452,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$490,332
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Sean Parks

Ebby Halliday, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
$785/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,221
$424,149
2024
$105,000
$319,149
$424,149
No

Tax History

Year
Tax Paid
Assessed Value
2023
$8,221
$424,149

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$452,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$785/mo
+$1,605/mo
6.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1005 Rosebay Drive | Property Details | No Agent List