Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$420,000

NAL Estimated Property Value

10057 Hillside Bayou Dr, Houston, TX, 77080

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,266 Sq Ft
price_per_sqft$132.35 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Lot Size2,178 sqft

Building Information

Year Built2010
Garage Spaces2

Land Information

APN1292610020018
Lot Number18
SubdivisionShadow Springs
Land UseResidential
Legal DescriptionLT 18 BLK 2 SHADOW SPRINGS SEC 1
Census Tract522201
Assessed Land Value$119,680
Assessed Improvement Value$279,010
Assessment Year2025

About this property

Welcome to Shadow Springs, a gated community with its own walking trail, water feature, and lovely homes. This well maintained 3/2.5/2 home is set up for easy living with one of the largest floorplans in the community. Open concept kitchen with granite countertops and stainless steel appliances which opens into a spacious family room with a gas log fireplace. Downstairs also has its own formal dining room for entertaining. Storage under stairs. Large covered back porch with ceiling fan that overlooks the lake and trail. Spacious Master with separate tub and tiled shower in bath and large walk in closet. Bonus game room upstairs with built in desk giving you a place to work from home. Large two car garage with epoxy floor covering that stays clean. NEW ROOF (2019), R30 blown fiberglass insulation in attic, radiant heat barrier, and fastidiously maintained stucco exterior. Best of all, priced right to sell. NEVER FLOODED. Come see this one while it's still available!

Investor Tools

Property Icon
$420,000
Estimated Property Value
$309,049Estimated Mortgage Balance
$110,951Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$2,360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,212
$398,690
2025
$119,680
$279,010
$398,690
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,212
$398,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$333,450
No
First
Jun 24, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,049
$94,951
23%
74%
$2,000/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,360/mo
$-2,638/mo
4.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10057 Hillside Bayou Dr | Property Details | No Agent List