2view

Owner Contacts

$493,856

NAL Estimated Property Value

10074 Bell Rock Rd, Frisco, TX, 75035

Off Market

3 Beds

2 Bath

1,906 Sq Ft

$262.33 / sqft

Built in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave, Warming Drawer

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard

Building Information

Year Built2009

Stories1

Garage Spaces1

Land Information

APNR-9150-00B-0150-1

Lot Number15

SubdivisionSedona Phase Two (Cfr)

Land UseResidential

Legal DescriptionSEDONA PHASE TWO (CFR), BLK B, LOT 15

Census Tract030405

Assessed Land Value$121,500

Assessed Improvement Value$372,356

Assessment Year2025

About this property

MULTIPLE OFFERS! Discover this exquisite single story home, located in the heart of Frisco showcasing charming features, prime location & captivating curb appeal. Sip your coffee on the front porch while enjoying the peaceful views of the quiet, established neighborhood. Step inside to the airy, light filled ambiance of 2024 paint & 2021 carpet. Kitchen offers custom cabinetry, granite, a spacious island w- breakfast bar & walk-in pantry. The adjacent breakfast room offers a spot to enjoy a nice meal. The expansive open concept living room boasts a gas fireplace. Retreat to the private primary suite w- sitting area perfect for a cozy reading nook, luxurious en-suite bath & walk-in closet with custom closet system. Guest suite & additional bedroom located at the front of the home. Step outside to your covered patio & secluded yard. Boutique neighborhood offers greenbelt, walking trails & Stewart Creek. Situated near 121, DNT, shopping, restaurants. Search address in YouTube for video.

Investor Tools

$493,856

Estimated Property Value

$0Estimated Mortgage Balance

$493,856Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,000 /month

Positive

Cash Flow Estimate:

$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$370/month

$385/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,966

$493,856

2025

$121,500

$372,356

$493,856

Tax History

Year

Tax Paid

Assessed Value

2024

$1,966

$493,856

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$493,856

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$385/mo

+$2,575/mo

7.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area