Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$188,000

10077 Kirwood St, El Paso, TX, 79924

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,064 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.57 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesBuilt-In Gas Oven, Refrigerator
FlooringTile, Carpet

Exterior

Lot Size6,150 sqft

Building Information

Year Built1959
Stories1
Roof Type105
Garage Spaces1

Land Information

APNT172-999-0110-3900
Lot Number20
SubdivisionTerrace Hills
Land UseResidential
Legal Description11 TERRACE HILLS LOT 20 (6150.00 SQ FT)
Census Tract000112
Assessed Land Value$32,936
Assessed Improvement Value$117,597
Assessment Year2025

About this property

This amazing home offers 3 bedrooms and 1 bathroom, making it an excellent choice for first time buyers. Recent upgrades include a new refrigerated air system and enhanced ceiling insulation, ensuring year round comfort; cool in the summer and warm in the winter. A gated driveway leads to a spacious backyard featuring a high ceiling carport, perfect for accommodating an RV. The backyard is beautifully maintained with lush, real grass and a sprinkler system to keep it green and vibrant. Really close to shopping centers!!

Investor Tools

Property Icon
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,604
$150,533
2025
$32,936
$117,597
$150,533
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,604
$150,533

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
N/A
+$1,380/mo
8.8%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10077 Kirwood St | Property Details | No Agent List