59Days on Market

1view

$2,500

$2,600

1009 Croxley Way, Fort Worth, TX, 76247

On Market

Price Drop

4 Beds

2 Bath

2,100 Sq Ft

Single Family Residence

$1.19 / sqft

Built in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Ice Maker, Microwave, Refrigerator

Exterior

Lot Size5,489 sqft

Building Information

Year Built2023

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR992089

Lot Number14

SubdivisionTrails Of Elizabeth Creek Phase 4

Land UseResidential

Legal DescriptionTRAILS OF ELIZABETH CREEK PHASE 4 BLK 24 LOT 14

Census Tract020320

Assessed Land Value$93,306

Assessed Improvement Value$292,966

Assessment Year2025

About this property

AVAILABLE NOW. Previous tenants have now moved out and the property is ready for showings! The interior has been freshly painted and its ready for move in. Almost new single-story 4 bed 2 bath home with an open-concept design available for rent. The spacious chef's kitchen features a large island with granite countertops, SS appliances including a refrigerator, gas stove & a tiled backsplash. The kitchen opens to both the dining area and a large living room. The luxurious primary bedroom boasts a dual sink, an oversized shower, a linen closet, and a walk-in closet. Located in The Trails of Elizabeth Creek Community which include AMAZING AMENITITES such as, a large pool, a cabana, parks, splash area for kids, and lazy river! Located a very short walk from Hatfield Elementary and the parks and ponds. Refrigerator, washer and dryer included. Pets on case by case basis.

Investor Tools

$276,055Estimated Mortgage Balance

$110,217Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,318 /month

Positive

Cash Flow Estimate:

$773 /month

Interested in this property?

Christina Lafferty

Christina Lafferty Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$570/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,906

$386,272

2025

$93,306

$292,966

$386,272

Tax History

Year

Tax Paid

Assessed Value

2025

$4,906

$386,272

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Conventional

$292,125

First

Jun 28, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,055

$110,217

28%

71%

$1,752/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,120/mo

$1,752/mo

+$1,368/mo

9.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area