No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$249,000

1009 Rambler Dr, Waco, TX, 76710

$273,997 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,946 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.95 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator

Exterior

Lot Size11,522 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480101010092008
Lot Number5
SubdivisionCountry Club Est
Land UseResidential
Legal DescriptionCOUNTRY CLUB EST LOT 5 BLOCK B ACRES .2645
Census Tract002501
Assessed Land Value$22,810
Assessed Improvement Value$255,500
Assessment Year2025

About this property

Located at 1009 Rambler, this traditional 3-bedroom, 2-bath home offers a comfortable and functional layout with two spacious living areas, providing flexibility for everyday living and entertaining. The living room and den share a charming double-sided fireplace, creating a cozy focal point and adding character to both spaces-perfect for relaxing evenings or entertaining guest. An additional bright sunroom (not heated or cooled) provides extra flexible space filled with natural light, perfect for seasonal enjoyment, sitting area, or hobby space. The cozy eat-in kitchen offers a welcoming place for casual meals just steps away from a formal dining area. The generously sized primary bedroom serves as a peaceful retreat and is thoughtfully positioned within the home. Thoughtfully maintained with a new air conditioner system in 2024 and a new roof in 2025. Centrally located in the Waco area and within Waco ISD, this home is approximately 3 miles from Baylor University, offering quick access to campus, shopping, dining, and major roadways while still enjoying a quiet residential setting.

Investor Tools

Property Icon
$278,310
Estimated Property Value
$240,562Estimated Mortgage Balance
$26,594Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$273,997
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,670 /month
Positive
Cash Flow Estimate:
$557 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,179
$278,310
2025
$22,810
$255,500
$278,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,179
$278,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$240,562
No
First
Feb 20, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,716
$26,594
9%
90%
$1,517/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,517/mo
$-210/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1009 Rambler Dr | Property Details | No Agent List