1view

Owner Contacts

$689,290

NAL Estimated Property Value

1010 Elsbeth Street, Dallas, TX, 75208

Off Market

4 Beds

4 Bath

3,098 Sq Ft

$199.81 / sqft

Built in 1925

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Plumbed For Ice Maker

FlooringWood, Vinyl

Exterior

Lot Size6,281 sqft

Building Information

Year Built1925

Stories2

Roof Type105

Land Information

APN00000265456000000

Lot Number3

SubdivisionZang's Crystal Hill

Land UseResidential

Legal DescriptionZANG'S CRYSTAL HILL BLK J/3374 BLK J/3374 LT 3 INT202100201447 DD07022021 CO-DC 3374 00J 00300 2003374 00J

Census Tract004201

Assessed Land Value$314,050

Assessed Improvement Value$375,240

Assessment Year2025

About this property

Bishop Arts at it's BEST! Contemporary Reno with Vintage Flair! 4 bedrooms each with recessed lighting 4 baths, Large Bonus Rm & Private Study! Enjoy the view from 3 large Balconies! Covered Patio with Rm for outdoor Kitchen. Bright new Kitchen with Black Stainless Appliances that opens to spacious living! Refurbished wood floors, New Fixtures! One of a Kind with lots of History in the Bishop Arts District area and it has a Basement!

Investor Tools

$689,290

Estimated Property Value

$463,976Estimated Mortgage Balance

$225,314Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,136 /month

Positive

Cash Flow Estimate:

$1,379 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,253/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,585

$689,290

2025

$314,050

$375,240

$689,290

Tax History

Year

Tax Paid

Assessed Value

2024

$11,585

$689,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$511,000

First

Jul 2, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$463,976

$225,314

32%

67%

$3,064/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,064/mo

$-492/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area