B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$260,889

NAL Estimated Property Value

1010 Rosine St Apt 38, Houston, TX, 77019

Off Market

1 Beds

1 Bath

1,095 Sq Ft

Condos / Townhouses

$205.39 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Building Information

Year Built2006

Land Information

APN1291320020029

SubdivisionPiedmont At River Oaks

Land UseResidential

Legal DescriptionUNIT 38 BLDG 2 .0122 INT COMMON LAND & ELE PIEDMONT AT RIVER OAKS CONDO 5TH AMEND

Census Tract410300

Assessed Land Value$49,569

Assessed Improvement Value$211,320

Assessment Year2025

About this property

Fall in love with this elegant, spacious and well-cared 4th floor 1BR/1BA condo in the prestigious River Oaks neighborhood! Open floorplan features living room, dining area, tall ceilings, wood floors, large picture windows that allow lots of natural light & makes the home feel extra spacious! Owner added $10K of improvements: Washer/dryer, shades, HVAC handler and more - see detailed list attached to the listing! Gourmet kitchen features stainless appliances, wooden cabinets, tile floor & opens to living room. Master bedroom w/ plush carpet and has a full, en-suite bathroom. This unit has an additional storage locker in the garage. Great area pool perfect for spending quality time. Centrally located inside Houston Inner Loop and is minutes away from Downtown, the Heights, Galleria, Post Oak, Texas Medical Center, & West U. A friendly and vibrant neighborhood surrounded by an array of restaurants and retail shops, as well as nature. A must-see to appreciate! List of upgrades attached

Investor Tools

$260,889

Estimated Property Value

$172,620Estimated Mortgage Balance

$88,269Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,565 /month

Positive

Cash Flow Estimate:

$522 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$549/month

$646/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,284

$260,889

2025

$49,569

$211,320

$260,889

Tax History

Year

Tax Paid

Assessed Value

2024

$5,284

$260,889

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Stand Alone First / Home Equity First Lien

$173,625

First

Jan 19, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$172,620

$88,269

33%

66%

$1,041/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$1,687/mo

$-47/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area