A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$970,000

NAL Estimated Property Value

10105 Royal Highlands Drive, Dallas, TX, 75238

Off Market

4 Beds

3 Bath

3,056 Sq Ft

Single Family Residence

$171.79 / sqft

Built in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,909 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000791147360000

Lot Number3

SubdivisionLake Highlands Square

Land UseResidential

Legal DescriptionLAKE HIGHLANDS SQUARE BLK D/8113 LT 3 INT201900127737 DD05152019 CO-DC 8113 00D 00300 3008113 00D

Census Tract013008

Assessed Land Value$360,000

Assessed Improvement Value$569,900

Assessment Year2025

About this property

This stunning Royal Highlands contemporary features soaring ceilings, beautiful hardwood floors, abundant natural light, great entertaining spaces, and a 3 car garage! Updated master suite features dual sinks, soaking tub & separate shower. Generous eat-in kitchen boasts granite countertops, double ovens, 6 burner gas cooktop, and a prep island. Huge dining room with dramatic floor to ceiling windows overlooks the landscaped front yard. Large utility room with sink & room for an extra refrigerator. The location adds the extra amenities of the LHHS tennis courts & track, the new LH Family Aquatics Center, LH Rec Center, and hike & bike trails!

Investor Tools

$970,000

Estimated Property Value

$429,222Estimated Mortgage Balance

$540,778Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,820 /month

Positive

Cash Flow Estimate:

$1,940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,278/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,491

$929,900

2025

$360,000

$569,900

$929,900

Tax History

Year

Tax Paid

Assessed Value

2024

$10,491

$929,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$420,000

First

May 15, 2019

Jun 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$429,222

$540,778

55%

44%

$2,992/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,992/mo

$-420/mo

3.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area