Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$342,549

NAL Estimated Property Value

10109 Pyrite Drive, Fort Worth, TX, 76131

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,149 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$120.94 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5,532 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN42439D-T-2
Lot Number2
SubdivisionTrails Of Fossil Creek Ph I
Land UseResidential
Legal DescriptionTRAILS OF FOSSIL CREEK PH I BLOCK T LOT 2 PER PLAT D214098479
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$277,549
Assessment Year2025

About this property

Immaculate, brick & stone updated 1 story, 3 bed, 2 bath home with a study & open floor plan with lots of space. Rich newer laminate wood floors from the foyer into the study, kitchen, breakfast & family room. Kitchen at heart of home with island breakfast bar, granite counters, subway tile backsplash, stainless steel appliances, an abundance of cabinets & upgraded contemporary brushed nickel hardware, Grand living area with access to very private backyard with oversized patio & no back neighbor. Master in a wing of it's own with garden tub, separate shower, dual sinks and large walk-in closet. Study with French doors makes great flex living. Stunning established landscaping makes for outstanding curb appeal.

Investor Tools

Property Icon
$342,549
Estimated Property Value
$173,881Estimated Mortgage Balance
$168,668Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,055 /month
Positive
Cash Flow Estimate:
$685 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,047
$342,549
2025
$65,000
$277,549
$342,549
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,047
$342,549

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$194,925
No
First
Oct 26, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,881
$168,668
49%
51%
$1,169/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,519/mo
+$1,151/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10109 Pyrite Drive | Property Details | No Agent List