B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$266,160

NAL Estimated Property Value

10109 Regal Park Lane 215, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,200 Sq Ft

Condos / Townhouses

$187.5 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Marble, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Fire Pit, Rain Gutters

Lot Size1.82 acres

Building Information

Year Built1964

Stories1

Roof Type105

Land Information

APN00C55130000S00215

Lot Number5

SubdivisionParadiso Condo Ph 3

Land UseResidential

Legal DescriptionPARADISO CONDO PH 3 BLK A/7294 LOT 5 ACS 1.8216 BLDG S UNIT 215 CE%0.69 INT202200165904 DD06102022 CO-DC 7294 00A 00500

Census Tract013104

Assessed Land Value$21,900

Assessed Improvement Value$244,260

Assessment Year2025

About this property

Beautifully renovated condo outfitted with bamboo floors in living areas, travertine floors in kitchen and baths and luxurious carpet in both bedrooms. Kitchen features granite counters, stainless appliances and brushed nickel hardware. Split bedroom design with generous sized rooms and spacious closets. The oversized master boasts a private bath, a utility closet with full size washer & dryer connections and a private bath. Enjoy an evening outside around on of the beautiful pools complete with outdoor living areas and grilling stations. Two AC units and thermostats replaced in 2019. Unit coming with one covered and one uncovered parking spot.

Investor Tools

$266,160

Estimated Property Value

$250,937Estimated Mortgage Balance

$15,223Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,597 /month

Positive

Cash Flow Estimate:

$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$505/month

$328/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,735

$266,160

2025

$21,900

$244,260

$266,160

Tax History

Year

Tax Paid

Assessed Value

2024

$4,735

$266,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Conventional

$270,750

First

Jun 10, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$250,937

$15,223

94%

$1,624/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,952/mo

$-387/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area