3view

$215,500

1011 Condor Dr, Dallas, TX, 75051

Off Market

3 Beds

2 Bath

1,693 Sq Ft

Single Family Residence

$127.29 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker

FlooringCarpet, Vinyl

Exterior

Lot Size6,073 sqft

Building Information

Year Built2007

Stories2

Roof Type105

Garage Spaces2

Land Information

APN006113475B0030000

Lot Number3

SubdivisionSkyline Ph 1 Comm

Land UseResidential

Legal DescriptionSKYLINE PH 1 COMM UNIT DEV BLK 475B/6113 LT 3 INT202000301509 DD10302020 CO-DC 6113475B 00300 4DA6113475B

Census Tract015900

Assessed Land Value$70,000

Assessed Improvement Value$239,090

Assessment Year2025

About this property

Great starter home. This home features three spacious bedrooms with walk in closets. Home has a study downstairs and an area upstairs that can be used as an additional study. It has two large baths upstairs and a half down. Vinyl planks in Living, Dining and Kitchen areas. Lots of room in the big back yard. Roof replaced several years ago.

Investor Tools

$309,090

Estimated Property Value

$216,015Estimated Mortgage Balance

$116,396Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,855 /month

Positive

Cash Flow Estimate:

$618 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$607/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,733

$309,090

2025

$70,000

$239,090

$309,090

No

Tax History

Year

Tax Paid

Assessed Value

2024

$5,733

$309,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Keller Mortgage Llc

Fha

$216,015

Yes

First

Oct 30, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,694

$116,396

37%

62%

$1,296/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,296/mo

+$676/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area