Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$277,026

NAL Estimated Property Value

10115 Grassy Cove Dr, Houston, TX, 77070

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,766 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$169.25 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher

Exterior

Private PoolPrivate Pool
Lot Size8,403 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN1074170000024
Lot Number24
SubdivisionCharterwood
Land UseResidential
Legal DescriptionLT 24 BLK 1 017*C2916900-001-001-024 CHARTERWOOD SEC 1
Census Tract554202
Assessed Land Value$62,880
Assessed Improvement Value$214,146
Assessment Year2025

About this property

Welcome Home!!!!This 4 bedroom, 2 bathroom home is nestled in the corner of a quiet cul de sac street, in a mature neighborhood. This Brick beauty has been TOTALLY UPGRADED! NEW EXTERIOR AND INTERIOR PAINT, NEW FLOORING, and ALL NEW APPLIANCES. There is also an AWESOME POOL to keep you cool from that Texas heat with a fully fenced backyard and a spacious 2-car garage!!! It's Move in Ready, so Pack Your Bags, This Is It!!!!!!

Investor Tools

Property Icon
$277,026
Estimated Property Value
$266,086Estimated Mortgage Balance
$10,940Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,793 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$280/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,515
$277,026
2025
$62,880
$214,146
$277,026
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,515
$277,026

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Fha
$288,674
Yes
First
Mar 25, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,086
$10,940
3%
96%
$1,731/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,011/mo
+$729/mo
11.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10115 Grassy Cove Dr | Property Details | No Agent List