Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days63Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$325,000

1012 Llano Trail, Dayton, TX, 77535

$327,025 ARVInfo
On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,120 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.3 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesSide Yard
Lot Size8,764 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR262294
Lot Number51
SubdivisionRiver Ranch Meadows, Sec 1
Land UseResidential
Legal DescriptionRIVER RANCH MEADOWS, SEC 1, BLOCK 1, LOT 51, ACRES .2012
Census Tract701100
Assessed Land Value$34,520
Assessed Improvement Value$286,780
Assessment Year2025

About this property

Welcome to your dream home in the highly desirable community of River Ranch! This stunning four-bedroom, three-bathroom home offers the perfect blend of comfort, style, and convenience. Step inside to a spacious, open-concept layout designed for both relaxation and entertaining. The chef’s kitchen flows seamlessly into the living and dining areas, creating a welcoming space for family and friends. Enjoy generously sized bedrooms, including a luxurious primary suite with a spa-like bathroom and walk-in closet. The versatile flex room is perfect for a home office, guest suite, or playroom. Outside your door, River Ranch offers an unmatched lifestyle with beautiful parks, fun-filled playgrounds, the exciting new Angel Lagoon, and a variety of other fabulous amenities to enjoy year-round. This is more than just a home — it’s a lifestyle. Don’t miss your chance to make it yours!

Investor Tools

$286,540Estimated Mortgage Balance
$54,460Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,025
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month

Interested in this property?

Kelsey Conner

JLA Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$1,350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,892
$321,300
2025
$34,520
$286,780
$321,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,892
$321,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$302,187
No
First
Aug 25, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,540
$54,460
15%
84%
$1,812/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Dayton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1012 Llano Trail | Property Details | No Agent List