Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$262,935

NAL Estimated Property Value

1012 Mckavett Dr, Fort Worth, TX, 76140

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,450 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.31 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringTile

Exterior

Lot Size6,238 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN26255B-1-9
Lot Number9
SubdivisionMission Ridge Estates
Land UseResidential
Legal DescriptionMISSION RIDGE ESTATES BLOCK 1 LOT 9
Census Tract106004
Assessed Land Value$50,000
Assessed Improvement Value$212,935
Assessment Year2025

About this property

Welcome to the home you have been looking for at a price difficult to find! Move in ready! This well maintained home is great for entertaining! Granite countertops in the kitchen, wood burning fireplace, and large ceramic tile through out the main living spaces. Great size rooms, with generous closet space. Lovely Primary bedroom with ensuite bathroom that features a walk in closet, linen closet, garden tub with shower, and vanity sitting space perfect to get ready for the day. Great patio space great for an outdoor bbq. The location can't be beat with quick access to Fort Worth (35W) and Burleson. Near shopping and restaurants, this home is perfect for anyone looking for a great place to call home. Seller will need a week lease back, solar panels will be moved after closing unless buyers wants to take over the loan!!!

Investor Tools

Property Icon
$262,935
Estimated Property Value
$245,056Estimated Mortgage Balance
$17,879Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,107
$262,935
2025
$50,000
$212,935
$262,935
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,107
$262,935

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$258,000
No
First
Aug 11, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,056
$17,879
6%
93%
$1,547/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,547/mo
+$453/mo
9.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1012 Mckavett Dr | Property Details | No Agent List