1view

Owner Contacts

$659,011

NAL Estimated Property Value

1012 W 22nd Street, Houston, TX, 77008

Off Market

3 Beds

3 Bath

2,612 Sq Ft

$233.15 / sqft

Built in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size3,624 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN1361580010003

Lot Number3

Land UseResidential

Legal DescriptionLT 3 BLK 1 GARDENS AT QUENSELL LAWN

Census Tract511202

Assessed Land Value$253,750

Assessed Improvement Value$405,261

Assessment Year2025

About this property

Welcome home! Come visit this spacious home perfectly nestled in the highly desirable heart of Shady Acres in the historic Heights. This 2-story home offers a rare layout with 3 bedrooms, 2.5 baths, a home office, AND a flex space plus a desirable fully fenced in backyard and patio. 1012 W 22nd has many features including hardwood floors, soaring ceilings, tons of natural light, luxury finishes, private driveway, & more! Floor plan offers an open concept which freely flows the entire kitchen, living, and dining areas while defining each space. This home is conveniently located within walkable distance to many Heights restaurants, bars, coffee shops and is a short walk to Wright-Bembry Park. Additional street parking is a plus for your guests. Come live near the heart of Houston!

Investor Tools

$659,011

Estimated Property Value

$542,570Estimated Mortgage Balance

$116,441Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,954 /month

Positive

Cash Flow Estimate:

$1,318 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,095/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,839

$659,011

2025

$253,750

$405,261

$659,011

Tax History

Year

Tax Paid

Assessed Value

2024

$9,839

$659,011

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$583,300

First

Aug 30, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$542,570

$116,441

17%

82%

$3,498/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,498/mo

$-1,268/mo

4.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area