Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$363,812

NAL Estimated Property Value

1012 Woodland Drive, Bedford, TX, 76022

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,909 Sq Ft
price_per_sqft$167.57 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size9,039 sqft

Building Information

Year Built1957
Stories2
Garage Spaces2

Land Information

APN47590-7-2
Lot Number2
SubdivisionWoodland Hills Addn (Bedford)
Land UseResidential
Legal DescriptionWOODLAND HILLS ADDN (BEDFORD) BLOCK 7 LOT 2
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$298,812
Assessment Year2025

About this property

Completely remodeled and move-in ready! This property has been taken down to the studs and beautifully remodeled with no expense spared! A few of the many improvements include new flooring throughout, new fixtures, fresh paint inside and out, recessed lighting, new cabinets in kitchen and baths, new shower and baths, granite in kitchen and bathrooms, and all new appliances. New plumbing throughout - all PVC and no cast iron. Roof and WH recently replaced. Foundation has been repaired with a transferable warranty. 4th bedroom can be a game room or study. Master closet is HUGE!! Enjoy the large, peaceful back yard from your newly stained deck. Great location with with easy access to 183, 820, and 121.

Investor Tools

Property Icon
$363,812
Estimated Property Value
$278,814Estimated Mortgage Balance
$84,998Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,183 /month
Positive
Cash Flow Estimate:
$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,791
$363,812
2025
$65,000
$298,812
$363,812
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,791
$363,812

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$305,900
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,814
$84,998
23%
77%
$1,835/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,835/mo
+$165/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1012 Woodland Drive | Property Details | No Agent List