Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$257,000

10125 Leatherwood Dr, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,266 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$217.22 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringTile, Wood

Exterior

Lot Size5,606 sqft

Building Information

Year Built1986
Stories1
Garage Spaces1

Land Information

APN23784-8-3
Lot Number3
SubdivisionLegacy Village Addition
Land UseResidential
Legal DescriptionLEGACY VILLAGE ADDITION BLOCK 8 LOT 3
Census Tract114207
Assessed Land Value$40,000
Assessed Improvement Value$201,815
Assessment Year2025

About this property

Step into this bright and cheerful 3-bedroom, 2-bathroom home located in the heart of West Fort Worth. The exterior features stylish blue-accented walls and garage that set a fun and welcoming tone. Inside, the kitchen and living room glow with uplifting pastel green walls, creating a fresh, airy feel throughout the common spaces. Enjoy durable tile flooring in the kitchen and bathrooms, while warm wood floors extend through the rest of the home. With the unique possibility of two master bedrooms, this home offers flexible living arrangements to suit your needs. Perfect for entertaining, this home truly shines with its expansive 33x13 covered patio—complete with soaring 10-foot vaulted ceilings and built-in ceiling speakers. Whether it’s a summer BBQ or cozy fall gathering, this patio is made for parties all year round! Don’t miss your chance to own this fun Fort Worth gem!

Investor Tools

Property Icon
$257,000
Estimated Property Value
$212,000Estimated Mortgage Balance
$48,100Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,775
$241,815
2025
$40,000
$201,815
$241,815
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$5,775
$241,815

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$212,000
No
First
Jul 25, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,900
$48,100
18%
81%
$1,272/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,272/mo
+$655/mo
9.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10125 Leatherwood Dr | Property Details | No Agent List