NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,026,110

NAL Estimated Property Value

10127 Hedgeway Dr, Dallas, TX, 75229

Off Market

4 Beds

3 Bath

2,330 Sq Ft

Single Family Residence

$1.03 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size16,361 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000585475000000

Lot Number8

SubdivisionMidway

Land UseResidential

Legal DescriptionMIDWAY ESTATES 3 2ND INST BLK D/6421 LOT 8 HEDGEWAY DR AND KILLION INT202300050805 DD03152023 CO-DC 6421 00D 00800 1006421

Census Tract009500

Assessed Land Value$528,000

Assessed Improvement Value$498,110

Assessment Year2025

About this property

TWO SEPARATE FENCED YARDS - HARDWOODS, CARPET, GRANITE COUNTERS AND BUILT-IN APPLIANCES - LARGE CORNER LOT - WBFP WITH GAS LOGS IN DEN - WONDERFUL STORAGE - LARGE ROOMS WITH A GREAT OPEN FLOW - MASTER BEDROOM HAS A SITTING AREA & IT'S OWN SLIDING DOOR TO COVERED PATIO & BACKYARD - VERY COMFORTABLE

Investor Tools

$1,026,110

Estimated Property Value

$550,444Estimated Mortgage Balance

$475,666Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,157 /month

Positive

Cash Flow Estimate:

$2,052 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,975/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,564

$1,026,110

2025

$528,000

$498,110

$1,026,110

Tax History

Year

Tax Paid

Assessed Value

2024

$18,564

$1,026,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$584,500

First

Mar 15, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$550,444

$475,666

46%

54%

$3,505/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,505/mo

$-933/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area