1view

Owner Contacts

$456,218

NAL Estimated Property Value

1013 Inwood Dr, Hurst, TX, 76053

Off Market

4 Beds

3 Bath

2,576 Sq Ft

Single Family Residence

$135.83 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage, Other

Lot Size10,716 sqft

Building Information

Year Built1965

Stories1

Garage Spaces2

Land Information

APN10055-2-4

Lot Number4

SubdivisionDonna Park Addition

Land UseResidential

Legal DescriptionDONNA PARK ADDITION BLOCK 2 LOT 4

Census Tract113403

Assessed Land Value$61,794

Assessed Improvement Value$394,424

Assessment Year2025

About this property

MULTIPLE OFFERS! BEST DUE 5-3@12PM. BEAUTIFUL HOME WITH TWO PRIMARY SUITES AND A POOL! This adorable home boasts pretty laminate flooring, a separate formal & dining, bright open living space w cozy fireplace & pretty double pane energy efficient windows overlooking the backyard oasis! Updates include paint & decorative lighting & more! Gorgeous updated kitchen w granite counters & stainless appliances w double oven! Rare to find 2 primary suites that both offer ensuite bathrooms w double vanities & walk in showers. Double closets plus linen storage are a bonus! Large secondary bedrooms have a jack and jill bath, walk in closets plus a built in desk! Step outside & enjoy entertaining your friends & family in style this summer under the fabulous covered patio! AMAZING pool w oversized attached spa & waterfall. Plenty of yard space to enjoy too! Driveway is gated & has a huge concrete pad for RV or boat parking w separate garage entry. HURRY!

Investor Tools

$456,218

Estimated Property Value

$191,238Estimated Mortgage Balance

$264,980Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,737 /month

Positive

Cash Flow Estimate:

$912 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$967/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,318

$456,218

2025

$61,794

$394,424

$456,218

Tax History

Year

Tax Paid

Assessed Value

2024

$9,318

$456,218

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$201,000

First

Sep 21, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$191,238

$264,980

58%

42%

$1,206/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,385/mo

$1,206/mo

+$1,179/mo

6.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area